{
  "actuals": {
    "actuals_file": "docs/reports/track_record/actuals/CSCO-FQ4-2026.json",
    "grid": {
      "adjusted_ebitda": {
        "reason": "company does not report an adjusted EBITDA",
        "status": "absent"
      },
      "adjusted_eps": {
        "status": "ok",
        "value": 1.22
      },
      "capex": {
        "status": "ok",
        "value": 390
      },
      "ebitda": {
        "components": {
          "depreciation_amortization": 638.0,
          "income_tax": 1074.0,
          "interest_expense": 373.0,
          "net_income": 3859.0
        },
        "status": "ok",
        "value": 5944.0
      },
      "fcf": {
        "status": "ok",
        "value": 4996
      },
      "gaap_eps": {
        "status": "ok",
        "value": 0.97
      },
      "gross_margin": {
        "status": "ok",
        "value": 64.125898
      },
      "operating_margin": {
        "status": "ok",
        "value": 24.715975
      },
      "revenue": {
        "status": "ok",
        "value": 17252
      }
    },
    "owner_verified": true,
    "source": {
      "accession": "0000858877-26-000106",
      "document": "exhibit991pressrelease-q4f.htm",
      "exhibit": "EX-99.1",
      "kind": "8-K"
    }
  },
  "cycle": "FQ4-2026",
  "models": {
    "claude-fable-5": {
      "bands": {
        "adjusted_eps": {
          "inside": true,
          "p10": 1.15,
          "p50": 1.18,
          "p90": 1.22,
          "reported": 1.22
        },
        "fcf": {
          "inside": false,
          "p10": 3300.0,
          "p50": 4120.0,
          "p90": 4900.0,
          "reported": 4996
        },
        "revenue": {
          "inside": true,
          "p10": 16750.0,
          "p50": 17000.0,
          "p90": 17400.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.04,
        "capex": 90.0,
        "ebitda": -949.0,
        "fcf": -876.0,
        "gaap_eps": -0.13,
        "gross_margin": -0.361192,
        "operating_margin": -0.568916,
        "revenue": -252.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.18
        },
        "capex": {
          "status": "ok",
          "value": 480.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 650.0,
            "income_tax": 628.0,
            "interest_expense": 370.0,
            "net_income": 3347.0
          },
          "status": "ok",
          "value": 4995.0
        },
        "fcf": {
          "status": "ok",
          "value": 4120.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.84
        },
        "gross_margin": {
          "status": "ok",
          "value": 63.764706
        },
        "operating_margin": {
          "status": "ok",
          "value": 24.147059
        },
        "revenue": {
          "status": "ok",
          "value": 17000.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.22,
          "forecast_low": 1.2,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.12
        },
        "revenue": {
          "forecast_high": 17200.0,
          "forecast_low": 17000.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -1000.0
        }
      },
      "label": "Claude Fable 5",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": -15.0,
        "ebitda": 2.5,
        "fcf": 51.0,
        "gaap_eps": -0.005,
        "gross_margin": -0.011576,
        "operating_margin": 0.060748,
        "revenue": 70.0
      },
      "ops": {
        "anchor_retries": 1,
        "contract_retries": 2,
        "seconds": 421.1,
        "tool_calls": 5
      },
      "slate_key": "result_fable.json",
      "vendor": "Anthropic"
    },
    "claude-haiku-4-5": {
      "contract_valid": false,
      "failure": "BadRequestError: Error code: 400 - {'type': 'error', 'error': {'type': 'invalid_request_error', 'message': 'Your credit balance is too low to access the Anthropic API. Please go to Plans & Billing to ",
      "label": "Claude Haiku 4.5",
      "ops": {
        "seconds": 1.1
      },
      "slate_key": "result_haiku.json",
      "vendor": "Anthropic"
    },
    "claude-opus-5": {
      "contract_valid": false,
      "failure": "BadRequestError: Error code: 400 - {'type': 'error', 'error': {'type': 'invalid_request_error', 'message': 'Your credit balance is too low to access the Anthropic API. Please go to Plans & Billing to ",
      "label": "Claude Opus 5",
      "ops": {
        "seconds": 0.3
      },
      "slate_key": "result_opus.json",
      "vendor": "Anthropic"
    },
    "deepseek/deepseek-v4-flash": {
      "contract_valid": false,
      "failure": "InvalidForecast: headline.eps_adjusted.p50 (1.18) must equal non_gaap_net_income / diluted shares (1.2013)",
      "label": "DeepSeek V4 Flash",
      "ops": {
        "seconds": 1820.3
      },
      "slate_key": "result_deepseek.json",
      "vendor": "DeepSeek"
    },
    "gpt-5.6-luna": {
      "bands": {
        "adjusted_eps": {
          "inside": true,
          "p10": 1.09,
          "p50": 1.18,
          "p90": 1.25,
          "reported": 1.22
        },
        "fcf": {
          "inside": false,
          "p10": 3000.0,
          "p50": 3975.0,
          "p90": 4900.0,
          "reported": 4996
        },
        "revenue": {
          "inside": false,
          "p10": 16500.0,
          "p50": 16850.0,
          "p90": 17200.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.04,
        "capex": 60.0,
        "ebitda": -930.0,
        "fcf": -1021.0,
        "gaap_eps": -0.12,
        "gross_margin": -0.125898,
        "operating_margin": -0.715975,
        "revenue": -402.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.18
        },
        "capex": {
          "status": "ok",
          "value": 450.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 650.0,
            "income_tax": 639.0,
            "interest_expense": 370.0,
            "net_income": 3355.0
          },
          "status": "ok",
          "value": 5014.0
        },
        "fcf": {
          "status": "ok",
          "value": 3975.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.85
        },
        "gross_margin": {
          "status": "ok",
          "value": 64.0
        },
        "operating_margin": {
          "status": "ok",
          "value": 24.0
        },
        "revenue": {
          "status": "ok",
          "value": 16850.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.19,
          "forecast_low": 1.14,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.165
        },
        "revenue": {
          "forecast_high": 17200.0,
          "forecast_low": 16900.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -1050.0
        }
      },
      "label": "GPT-5.6 Luna",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": 15.0,
        "ebitda": 2.5,
        "fcf": -51.0,
        "gaap_eps": 0.005,
        "gross_margin": 0.011575,
        "operating_margin": 0.060748,
        "revenue": -70.0
      },
      "ops": {
        "anchor_retries": 1,
        "contract_retries": 1,
        "seconds": 95.2,
        "tool_calls": 10,
        "usage": {
          "api_calls": 7,
          "cost_usd": 0.0,
          "input_tokens": 162730,
          "output_tokens": 15137
        }
      },
      "slate_key": "result_gpt-luna.json",
      "vendor": "OpenAI"
    },
    "gpt-5.6-sol": {
      "bands": {
        "adjusted_eps": {
          "inside": false,
          "p10": 1.13,
          "p50": 1.18,
          "p90": 1.21,
          "reported": 1.22
        },
        "fcf": {
          "inside": true,
          "p10": 3800.0,
          "p50": 5000.0,
          "p90": 6100.0,
          "reported": 4996
        },
        "revenue": {
          "inside": false,
          "p10": 16600.0,
          "p50": 16860.0,
          "p90": 17050.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.04,
        "capex": 110.0,
        "ebitda": -954.0,
        "fcf": 4.0,
        "gaap_eps": -0.13,
        "gross_margin": -0.12827,
        "operating_margin": -0.872559,
        "revenue": -392.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.18
        },
        "capex": {
          "status": "ok",
          "value": 500.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 650.0,
            "income_tax": 633.6,
            "interest_expense": 380.0,
            "net_income": 3326.4
          },
          "status": "ok",
          "value": 4990.0
        },
        "fcf": {
          "status": "ok",
          "value": 5000.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.84
        },
        "gross_margin": {
          "status": "ok",
          "value": 63.997628
        },
        "operating_margin": {
          "status": "ok",
          "value": 23.843416
        },
        "revenue": {
          "status": "ok",
          "value": 16860.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.05,
          "forecast_low": 1.03,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.29
        },
        "revenue": {
          "forecast_high": 15600.0,
          "forecast_low": 15400.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -2600.0
        }
      },
      "label": "GPT-5.6 Sol",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": -15.0,
        "ebitda": -2.5,
        "fcf": 51.0,
        "gaap_eps": -0.005,
        "gross_margin": 0.011575,
        "operating_margin": -0.060748,
        "revenue": -70.0
      },
      "ops": {
        "anchor_retries": 0,
        "contract_retries": 2,
        "seconds": 192.6,
        "tool_calls": 12
      },
      "slate_key": "result_gpt-sol.json",
      "vendor": "OpenAI"
    },
    "moonshotai/kimi-k3": {
      "bands": {
        "adjusted_eps": {
          "inside": true,
          "p10": 1.15,
          "p50": 1.19,
          "p90": 1.22,
          "reported": 1.22
        },
        "fcf": {
          "inside": false,
          "p10": 3100.0,
          "p50": 3750.0,
          "p90": 4600.0,
          "reported": 4996
        },
        "revenue": {
          "inside": false,
          "p10": 16600.0,
          "p50": 16800.0,
          "p90": 17050.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.03,
        "capex": 160.0,
        "ebitda": -1389.0,
        "fcf": -1246.0,
        "gaap_eps": -0.07,
        "gross_margin": -1.625898,
        "operating_margin": -1.948118,
        "revenue": -452.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.19
        },
        "capex": {
          "status": "ok",
          "value": 550.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 620.0,
            "income_tax": -24.0,
            "interest_expense": 380.0,
            "net_income": 3579.0
          },
          "status": "ok",
          "value": 4555.0
        },
        "fcf": {
          "status": "ok",
          "value": 3750.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.9
        },
        "gross_margin": {
          "status": "ok",
          "value": 62.5
        },
        "operating_margin": {
          "status": "ok",
          "value": 22.767857
        },
        "revenue": {
          "status": "ok",
          "value": 16800.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.14,
          "forecast_low": 1.1,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.21
        },
        "revenue": {
          "forecast_high": 16800.0,
          "forecast_low": 16400.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -1500.0
        }
      },
      "label": "Kimi K3",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": -15.0,
        "ebitda": -2.5,
        "fcf": -51.0,
        "gaap_eps": 0.005,
        "gross_margin": -0.011576,
        "operating_margin": -0.060748,
        "revenue": -70.0
      },
      "ops": {
        "anchor_retries": 1,
        "contract_retries": 1,
        "seconds": 1506.3,
        "tool_calls": 17,
        "usage": {
          "api_calls": 14,
          "cost_usd": 1.6132566000000002,
          "input_tokens": 1069050,
          "output_tokens": 47423
        }
      },
      "slate_key": "result_kimi.json",
      "vendor": "Moonshot AI"
    },
    "qwen/qwen3.8-max": {
      "bands": {
        "adjusted_eps": {
          "inside": true,
          "p10": 1.15,
          "p50": 1.18,
          "p90": 1.22,
          "reported": 1.22
        },
        "fcf": {
          "inside": false,
          "p10": 3600.0,
          "p50": 4077.0,
          "p90": 4500.0,
          "reported": 4996
        },
        "revenue": {
          "inside": true,
          "p10": 16800.0,
          "p50": 17100.0,
          "p90": 17500.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.04,
        "capex": 10.0,
        "ebitda": -896.0,
        "fcf": -919.0,
        "gaap_eps": -0.12,
        "gross_margin": -0.301337,
        "operating_margin": -0.751063,
        "revenue": -152.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.18
        },
        "capex": {
          "status": "ok",
          "value": 400.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 625.0,
            "income_tax": 646.0,
            "interest_expense": 385.0,
            "net_income": 3392.0
          },
          "status": "ok",
          "value": 5048.0
        },
        "fcf": {
          "status": "ok",
          "value": 4077.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.85
        },
        "gross_margin": {
          "status": "ok",
          "value": 63.824561
        },
        "operating_margin": {
          "status": "ok",
          "value": 23.964912
        },
        "revenue": {
          "status": "ok",
          "value": 17100.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.11,
          "forecast_low": 1.09,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.23
        },
        "revenue": {
          "forecast_high": 16400.0,
          "forecast_low": 16200.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -1800.0
        }
      },
      "label": "Qwen 3.8 Max",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": 15.0,
        "ebitda": 2.5,
        "fcf": 51.0,
        "gaap_eps": 0.005,
        "gross_margin": 0.011575,
        "operating_margin": 0.060748,
        "revenue": 70.0
      },
      "ops": {
        "anchor_retries": 1,
        "contract_retries": 2,
        "seconds": 2579.2,
        "tool_calls": 15,
        "usage": {
          "api_calls": 14,
          "cost_usd": 1.4719039999999999,
          "input_tokens": 1212430,
          "output_tokens": 145478
        }
      },
      "slate_key": "result_qwen.json",
      "vendor": "Alibaba"
    },
    "x-ai/grok-4.5": {
      "bands": {
        "adjusted_eps": {
          "inside": false,
          "p10": 1.14,
          "p50": 1.175,
          "p90": 1.21,
          "reported": 1.22
        },
        "fcf": {
          "inside": false,
          "p10": 3100.0,
          "p50": 3685.0,
          "p90": 4300.0,
          "reported": 4996
        },
        "revenue": {
          "inside": true,
          "p10": 16720.0,
          "p50": 17020.0,
          "p90": 17340.0,
          "reported": 17252
        }
      },
      "contract_valid": true,
      "errors": {
        "adjusted_ebitda": null,
        "adjusted_eps": -0.045,
        "capex": 60.0,
        "ebitda": -1004.0,
        "fcf": -1311.0,
        "gaap_eps": -0.14,
        "gross_margin": -0.324488,
        "operating_margin": -1.043825,
        "revenue": -232.0
      },
      "grid": {
        "adjusted_ebitda": {
          "reason": "company does not report an adjusted EBITDA",
          "status": "absent"
        },
        "adjusted_eps": {
          "status": "ok",
          "value": 1.175
        },
        "capex": {
          "status": "ok",
          "value": 450.0
        },
        "ebitda": {
          "components": {
            "depreciation_amortization": 648.0,
            "income_tax": 628.0,
            "interest_expense": 368.0,
            "net_income": 3296.0
          },
          "status": "ok",
          "value": 4940.0
        },
        "fcf": {
          "status": "ok",
          "value": 3685.0
        },
        "gaap_eps": {
          "status": "ok",
          "value": 0.83
        },
        "gross_margin": {
          "status": "ok",
          "value": 63.80141
        },
        "operating_margin": {
          "status": "ok",
          "value": 23.67215
        },
        "revenue": {
          "status": "ok",
          "value": 17020.0
        }
      },
      "guidance": {
        "eps_adjusted": {
          "forecast_high": 1.11,
          "forecast_low": 1.08,
          "issued_inside_forecast": false,
          "issued_mid": 1.33,
          "mid_error": -0.235
        },
        "revenue": {
          "forecast_high": 16050.0,
          "forecast_low": 15850.0,
          "issued_inside_forecast": false,
          "issued_mid": 18100.0,
          "mid_error": -2150.0
        }
      },
      "label": "Grok 4.5",
      "loo_delta_abs_error": {
        "adjusted_ebitda": null,
        "adjusted_eps": 0.0,
        "capex": 15.0,
        "ebitda": -2.5,
        "fcf": -51.0,
        "gaap_eps": -0.005,
        "gross_margin": -0.011576,
        "operating_margin": -0.060748,
        "revenue": 70.0
      },
      "ops": {
        "anchor_retries": 0,
        "contract_retries": 1,
        "seconds": 309.1,
        "tool_calls": 12
      },
      "slate_key": "result_grok.json",
      "vendor": "xAI"
    },
    "z-ai/glm-5.2": {
      "contract_valid": false,
      "failure": "InvalidForecast: no complete JSON object found in the reply (it may have been cut off) \u2014 return the full object in one piece",
      "label": "GLM 5.2",
      "ops": {
        "seconds": 577.8
      },
      "slate_key": "result_glm.json",
      "vendor": "Z.ai"
    }
  },
  "period_label": "Three Months Ended July 25, 2026",
  "print": {
    "accepted_at": "2026-08-12T20:07:06Z",
    "date": "2026-08-12",
    "session": "after-close",
    "source": {
      "accession": "0000858877-26-000106",
      "document": "exhibit991pressrelease-q4f.htm",
      "exhibit": "EX-99.1",
      "kind": "8-K"
    }
  },
  "published": {
    "bands": {
      "adjusted_eps": {
        "high": 1.22,
        "inside": true,
        "low": 1.145,
        "n_models": 6,
        "reported": 1.22
      },
      "fcf": {
        "high": 4750.0,
        "inside": false,
        "low": 3200.0,
        "n_models": 6,
        "reported": 4996
      },
      "revenue": {
        "high": 17270.0,
        "inside": true,
        "low": 16660.0,
        "n_models": 6,
        "reported": 17252
      }
    },
    "grid": {
      "adjusted_ebitda": {
        "n_models": 0,
        "reason": "company does not report an adjusted EBITDA",
        "status": "absent"
      },
      "adjusted_eps": {
        "n_models": 6,
        "status": "ok",
        "value": 1.18
      },
      "capex": {
        "n_models": 6,
        "status": "ok",
        "value": 465.0
      },
      "ebitda": {
        "components": {
          "depreciation_amortization": 649.0,
          "income_tax": 630.8,
          "interest_expense": 375.0,
          "net_income": 3351.0
        },
        "n_models": 6,
        "residual": -13.3,
        "status": "ok",
        "value": 4992.5
      },
      "fcf": {
        "n_models": 6,
        "status": "ok",
        "value": 4026.0
      },
      "gaap_eps": {
        "n_models": 6,
        "status": "ok",
        "value": 0.845
      },
      "gross_margin": {
        "n_models": 6,
        "status": "ok",
        "value": 63.812985
      },
      "operating_margin": {
        "n_models": 6,
        "status": "ok",
        "value": 23.904164
      },
      "revenue": {
        "n_models": 6,
        "status": "ok",
        "value": 16930.0
      }
    },
    "grid_errors": {
      "adjusted_ebitda": null,
      "adjusted_eps": -0.04,
      "capex": 75.0,
      "ebitda": -951.5,
      "fcf": -970.0,
      "gaap_eps": -0.125,
      "gross_margin": -0.312913,
      "operating_margin": -0.811811,
      "revenue": -322.0
    },
    "guidance": {
      "eps_adjusted": {
        "forecast_high": 1.125,
        "forecast_low": 1.0950000000000002,
        "issued_inside_forecast": false,
        "issued_mid": 1.33,
        "mid_error": -0.22
      },
      "revenue": {
        "forecast_high": 16600.0,
        "forecast_low": 16300.0,
        "issued_inside_forecast": false,
        "issued_mid": 18100.0,
        "mid_error": -1650.0
      }
    },
    "headline": {
      "adjusted_eps": {
        "error": -0.04,
        "n_models": 6,
        "pct_error": -3.278689,
        "published": 1.18,
        "reported": 1.22
      },
      "revenue": {
        "error": -322.0,
        "n_models": 6,
        "pct_error": -1.86645,
        "published": 16930.0,
        "reported": 17252
      }
    },
    "sign_note": "error = forecast \u2212 reported; positive = we were high"
  },
  "schema": "track_record_event_v1",
  "slate": {
    "combiner_version": "median-v1",
    "evidence_surface": {
      "classes": [
        "SEC filings (10-K, 10-Q, 8-K, XBRL)"
      ],
      "id": "filings-v1",
      "note": "IR presentations and management earnings commentary were not yet served to models. Cross-era error levels are not comparable; within-event model comparisons are."
    },
    "models_contract_valid": 6,
    "models_sealed": 10,
    "sealed_cutoff": "2026-08-12T00:00:00Z",
    "version": "v5"
  },
  "ticker": "CSCO"
}